We read your photo as:

Prepare the Contract Account for Botswana Building Contractors Ltd (BBCL) for the year ended 31 March 2026, including calculations for total debits, total credits, notional profit, and percentage of c

Accounting

ScanSolve AI Answer

Step-by-step solution

6 steps

Here is the Contract Account for Botswana Building Contractors Ltd (BBCL) for the year ended 31 March 2026:

  1. Calculate the total debits (costs incurred).

    Materials issued to site=P420,000Direct labour costs=P380,000Subcontractor costs=P160,000Site overheads=P85,000Head office overhead apportioned=P40,000Plant charged to contract at cost=P120,000Total Debits=P420,000+P380,000+P160,000+P85,000+P40,000+P120,000=P1,205,000\begin{align*} \text{Materials issued to site} &= P420,000 \\ \text{Direct labour costs} &= P380,000 \\ \text{Subcontractor costs} &= P160,000 \\ \text{Site overheads} &= P85,000 \\ \text{Head office overhead apportioned} &= P40,000 \\ \text{Plant charged to contract at cost} &= P120,000 \\ \text{Total Debits} &= P420,000 + P380,000 + P160,000 + P85,000 + P40,000 + P120,000 \\ &= P1,205,000 \end{align*}
  2. Calculate the total credits (closing balances and work certified).

    Plant written-down value (closing)=P72,000Materials on site (closing)=P18,000Value of work certified=P1,350,000Total Credits (before Notional Profit)=P72,000+P18,000+P1,350,000=P1,440,000\begin{align*} \text{Plant written-down value (closing)} &= P72,000 \\ \text{Materials on site (closing)} &= P18,000 \\ \text{Value of work certified} &= P1,350,000 \\ \text{Total Credits (before Notional Profit)} &= P72,000 + P18,000 + P1,350,000 \\ &= P1,440,000 \end{align*}
  3. Calculate the Notional Profit.

    Notional Profit=Total Credits−Total Debits=P1,440,000−P1,205,000=P235,000\begin{align*} \text{Notional Profit} &= \text{Total Credits} - \text{Total Debits} \\ &= P1,440,000 - P1,205,000 \\ &= P235,000 \end{align*}
  4. Determine the percentage of completion to calculate the profit to be transferred to the Profit and Loss account.

    Percentage of Completion=Value of work certifiedContract price×100=P1,350,000P3,200,000×100=42.1875%\begin{align*} \text{Percentage of Completion} &= \frac{\text{Value of work certified}}{\text{Contract price}} \times 100 \\ &= \frac{P1,350,000}{P3,200,000} \times 100 \\ &= 42.1875\% \end{align*}

    Since the percentage of completion is between 25% and less than 50%, the profit to be recognized is calculated as 13×Notional Profit×Cash ReceivedWork Certified\frac{1}{3} \times \text{Notional Profit} \times \frac{\text{Cash Received}}{\text{Work Certified}}.

  5. Calculate the profit to be transferred to the Profit and Loss account.

    Profit to P&L A/c=13×P235,000×P1,100,000P1,350,000=P78,333.33×0.8148148≈P63,889\begin{align*} \text{Profit to P\&L A/c} &= \frac{1}{3} \times P235,000 \times \frac{P1,100,000}{P1,350,000} \\ &= P78,333.33 \times 0.8148148 \\ &\approx P63,889 \end{align*}
  6. Calculate the amount to be transferred to the Work-in-Progress Reserve.

    Work-in-Progress Reserve=Notional Profit−Profit to P&L A/c=P235,000−P63,889=P171,111\begin{align*} \text{Work-in-Progress Reserve} &= \text{Notional Profit} - \text{Profit to P\&L A/c} \\ &= P235,000 - P63,889 \\ &= P171,111 \end{align*}

    Here is the Contract Account:

    ParticularsAmount (P)ParticularsAmount (P)To Materials issued to site420,000By Plant written-down value (closing)72,000To Direct labour costs380,000By Materials on site (closing)18,000To Subcontractor costs160,000By Work-in-Progress c/d (Value of work certified)1,350,000To Site overheads85,000To Head office overhead apportioned40,000To Plant charged to contract at cost120,000To Notional Profit c/d235,000Total1,440,000Total1,440,000To Profit and Loss A/c (Profit recognized)63,889By Notional Profit b/d235,000To Work-in-Progress Reserve A/c171,111Total235,000Total235,000\begin{array}{|l|r|l|r|} \hline \textbf{Particulars} & \textbf{Amount (P)} & \textbf{Particulars} & \textbf{Amount (P)} \\ \hline \text{To Materials issued to site} & 420,000 & \text{By Plant written-down value (closing)} & 72,000 \\ \text{To Direct labour costs} & 380,000 & \text{By Materials on site (closing)} & 18,000 \\ \text{To Subcontractor costs} & 160,000 & \text{By Work-in-Progress c/d (Value of work certified)} & 1,350,000 \\ \text{To Site overheads} & 85,000 & & \\ \text{To Head office overhead apportioned} & 40,000 & & \\ \text{To Plant charged to contract at cost} & 120,000 & & \\ \text{To Notional Profit c/d} & 235,000 & & \\ \hline \textbf{Total} & \textbf{1,440,000} & \textbf{Total} & \textbf{1,440,000} \\ \hline \text{To Profit and Loss A/c (Profit recognized)} & 63,889 & \text{By Notional Profit b/d} & 235,000 \\ \text{To Work-in-Progress Reserve A/c} & 171,111 & & \\ \hline \textbf{Total} & \textbf{235,000} & \textbf{Total} & \textbf{235,000} \\ \hline \end{array}

    The final answer is presented in the table above.

Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question