We read your photo as:

Calculate the annual loan payment and create an amortization schedule for a ₦500,000 loan at 12% annual interest over 5 years.

Business/Management

ScanSolve AI Answer

Step-by-step solution

2 steps
  1. Calculate the annual loan payment.

    The formula for the annual payment (AA) for an amortized loan is:

    A=Pr(1+r)t(1+r)t−1A = P \frac{r(1+r)^t}{(1+r)^t - 1}

    Where:
    P=Principal loan amount=₦500,000P = \text{Principal loan amount} = ₦500,000
    r=Annual interest rate=12%=0.12r = \text{Annual interest rate} = 12\% = 0.12
    t=Number of years=5t = \text{Number of years} = 5

    Substitute the values into the formula:

    A=500,000×0.12(1+0.12)5(1+0.12)5−1A = 500,000 \times \frac{0.12(1+0.12)^5}{(1+0.12)^5 - 1} A=500,000×0.12(1.12)5(1.12)5−1A = 500,000 \times \frac{0.12(1.12)^5}{(1.12)^5 - 1}

    Calculate (1.12)5(1.12)^5:

    (1.12)5≈1.7623416832(1.12)^5 \approx 1.7623416832

    Now substitute this value back:

    A=500,000×0.12×1.76234168321.7623416832−1A = 500,000 \times \frac{0.12 \times 1.7623416832}{1.7623416832 - 1} A=500,000×0.2114809999840.7623416832A = 500,000 \times \frac{0.211480999984}{0.7623416832} A=500,000×0.277409726A = 500,000 \times 0.277409726 A≈₦138,704.86A \approx ₦138,704.86

    The annual payment is approximately ₦138,704.86.

  2. Compute the amortization schedule.

    The amortization schedule shows how each payment is divided between interest and principal, and the remaining loan balance.

    YearBeginning Balance (₦)Annual Payment (₦)Interest Paid (₦)Principal Paid (₦)Ending Balance (₦)
    1500,000.00138,704.8660,000.0078,704.86421,295.14
    2421,295.14138,704.8650,555.4288,149.44333,145.70
    3333,145.70138,704.8639,977.4898,727.38234,418.32
    4234,418.32138,704.8628,130.20110,574.66123,843.66
    5123,843.66138,704.90*14,861.24123,843.660.00

    *Note: The final payment is adjusted slightly due to rounding to ensure the loan balance is exactly zero.
    Interest for Year 5 = 123,843.66×0.12=14,861.24123,843.66 \times 0.12 = 14,861.24.
    Principal Paid for Year 5 = 123,843.66.
    Total Payment for Year 5 = 14,861.24+123,843.66=138,704.9014,861.24 + 123,843.66 = 138,704.90.

    The amortization schedule is as shown in the table above.

Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question
Handwritten step-by-step solution preview

Handwritten Step-by-Step Solution

Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.

Try on WhatsApp