Here's the solution to question b):
b)
Given data:
Expected Sales = 2,000 units
Selling price per unit = Le 25
Variable Cost per unit = Le 15
Fixed Costs = Le 10,000
i) Prepare a budgeted income statement.
Step 1: Calculate Total Sales Revenue.
TotalSalesRevenue=ExpectedSales(units)×Sellingpriceperunit
TotalSalesRevenue=2,000units×Le25/unit
TotalSalesRevenue=Le50,000
Step 2: Calculate Total Variable Costs.
TotalVariableCosts=ExpectedSales(units)×VariableCostperunit
TotalVariableCosts=2,000units×Le15/unit
TotalVariableCosts=Le30,000
Step 3: Prepare the Budgeted Income Statement.
BudgetedIncomeStatement
\begin{align*} Sales Revenue && Le 50,000 \\ Less: Variable Costs && (\text{Le 30,000)} \\ Contribution Margin && Le 20,000 \\ Less: Fixed Costs && (\text{Le 10,000)} \\ Net Profit && \underline{\textbf{Le 10,000}} \end{align*}
ii) Calculate the break-even sales value.
Step 1: Calculate Contribution per unit.
Contributionperunit=Sellingpriceperunit−VariableCostperunit
Contributionperunit=Le25−Le15
Contributionperunit=Le10
Step 2: Calculate Break-even point in units.
Break−evenpoint(units)=ContributionperunitFixedCosts
Break−evenpoint(units)=Le10/unitLe10,000
Break−evenpoint(units)=1,000units
Step 3: Calculate Break-even sales value.
Break−evensalesvalue=Break−evenpoint(units)×Sellingpriceperunit
Break−evensalesvalue=1,000units×Le25/unit
Break−evensalesvalue=Le 25,000
iii) Calculate the margin of safety.
Step 1: Calculate Actual Sales Value.
ActualSalesValue=ExpectedSales(units)×Sellingpriceperunit
ActualSalesValue=2,000units×Le25/unit
ActualSalesValue=Le50,000
Step 2: Calculate Margin of Safety in value.
MarginofSafety(value)=ActualSalesValue−Break−evenSalesValue
MarginofSafety(value)=Le50,000−Le25,000
MarginofSafety(value)=Le 25,000
iv) Explain the importance of budgeting in planning.
Budgeting is crucial in planning because it provides a financial roadmap for an organization, translating strategic goals into specific, measurable financial targets. It helps in resource allocation, ensuring that funds are directed towards achieving objectives efficiently, and serves as a control mechanism to monitor performance against planned activities.
What's next?