We read your photo as:
A. Prepare a flexible budget at the activity levels of 800, 1,200 and 1,500 units respectfully. B. From above information, calculate the quantity the company should produced in 2026 to breakeven. Calculate the value at that quantity.
ScanSolve AI Answer
Step-by-step solution
4 stepsOkay, Able, let's prepare that flexible budget and analyze the break-even point.
Part a· 2 steps
Prepare a flexible budget at the activity levels of 800, 1200, and 1500 units.
First, let's recall the per-unit and fixed cost components for 2026 from our previous calculations:
- Budgeted Selling Price per unit: ₦572
- Budgeted Variable Cost per unit: ₦605
- Fixed Costs (Depreciation + Maintenance + Insurance): ₦60,000 + ₦100,000 + ₦40,000 = ₦200,000
- Supervisors Fee: ₦120,000 for units, and ₦132,000 for units.
Calculate Total Fixed Costs for each activity level.
- For 800 units (since ):
- For 1200 units (since ):
- For 1500 units (since ):
Prepare the Flexible Budget.
Item 800 Units (₦) 1200 Units (₦) 1500 Units (₦) Sales Revenue (₦572/unit) 457,600 686,400 858,000 Less: Variable Costs (₦605/unit) 484,000 726,000 907,500 Contribution Margin (26,400) (39,600) (49,500) Less: Fixed Costs Depreciation 60,000 60,000 60,000 Maintenance 100,000 100,000 100,000 Insurance 40,000 40,000 40,000 Supervisors Fee 120,000 132,000 132,000 Total Fixed Costs 320,000 332,000 332,000 Net Income (Loss) (346,400) (371,600) (381,500)
Part b· 2 steps
Calculate the Quantity the company should produce in 2026 to break even. Calculate the target profit at that quantity.
Calculate the Contribution Margin per unit.
Determine the Break-even Quantity.
The contribution margin per unit is negative (₦-33). This means that for every unit sold, the company loses ₦33 even before covering any fixed costs.
Since the company incurs a loss on each unit sold, it is impossible to break even under the current cost and pricing structure, as long as fixed costs are positive. Selling more units would only increase the total loss.Therefore, the break-even quantity is not achievable. The target profit at this non-existent break-even quantity would also be impossible to calculate, as the company will always operate at a loss.
Still stuck on this one?
Ask a follow-up, and the answer starts from this question.
More Accounting Questions

Handwritten Step-by-Step Solution
Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.
Try on WhatsApp