Here's how to calculate the present value of the cash flow stream for each interest rate.
The formula for the present value (PV) of a future cash flow (CFn) received in year n at an interest rate i is:
PV=(1+i)nCFn
To find the total present value of a stream of cash flows, we sum the present values of each individual cash flow:
PVtotal=(1+i)1CF1+(1+i)2CF2+(1+i)3CF3
Given cash flows:
CF_1 = \5,000(attheendofyear1)CF_2 = $6,000(attheendofyear2)CF_3 = $8,000$ (at the end of year 3)
i) Interest rate = 8%
Step 1: Convert the interest rate to a decimal.
i=8%=0.08
Step 2: Calculate the present value of each cash flow.
PV1=(1+0.08)15,000=1.085,000≈4,629.63
PV2=(1+0.08)26,000=1.16646,000≈5,143.99
PV3=(1+0.08)38,000=1.2597128,000≈6,350.66
Step 3: Sum the present values to find the total present value.
PVtotal=4,629.63+5,143.99+6,350.66=∗16,124.28∗
ii) Interest rate = 4%
Step 1: Convert the interest rate to a decimal.
i=4%=0.04
Step 2: Calculate the present value of each cash flow.
PV1=(1+0.04)15,000=1.045,000≈4,807.69
PV2=(1+0.04)26,000=1.08166,000≈5,547.34
PV3=(1+0.04)38,000=1.1248648,000≈7,111.96
Step 3: Sum the present values to find the total present value.
PVtotal=4,807.69+5,547.34+7,111.96=∗17,466.99∗
iii) Interest rate = 12%
Step 1: Convert the interest rate to a decimal.
i=12%=0.12
Step 2: Calculate the present value of each cash flow.
PV1=(1+0.12)15,000=1.125,000≈4,464.29
PV2=(1+0.12)26,000=1.25446,000≈4,783.16
PV3=(1+0.12)38,000=1.4049288,000≈5,694.94
Step 3: Sum the present values to find the total present value.
PVtotal=4,464.29+4,783.16+5,694.94=∗14,942.39∗