Calculate Total Fixed Costs.

Accounting

ScanSolve AI Answer

Step-by-step solution

5 steps

a)
The values in the table are in thousands ($000).

  1. Calculate Total Fixed Costs.

    The break-even point in sales value is given as $3,600,000, and the contribution margin ratio is 40% (0.40).

    Break-even Point (in sales value)=Total Fixed CostsContribution Margin Ratio\text{Break-even Point (in sales value)} = \frac{\text{Total Fixed Costs}}{\text{Contribution Margin Ratio}} 3,600,000=Total Fixed Costs0.403,600,000 = \frac{\text{Total Fixed Costs}}{0.40} Total Fixed Costs=3,600,000×0.40=1,440,000\text{Total Fixed Costs} = 3,600,000 \times 0.40 = 1,440,000

    a) (i) Total fixed costs: 1,440\boxed{\text{1,440}} ($000)

  2. Calculate Fixed Manufacturing Overheads.

    Total Fixed Costs consist of Fixed Manufacturing Overheads and Fixed Selling and Administration Expenses.

    Total Fixed Costs=Fixed Manufacturing Overheads+Fixed Selling and Administration Expenses\text{Total Fixed Costs} = \text{Fixed Manufacturing Overheads} + \text{Fixed Selling and Administration Expenses} 1,440,000=Fixed Manufacturing Overheads+400,0001,440,000 = \text{Fixed Manufacturing Overheads} + 400,000 Fixed Manufacturing Overheads=1,440,000−400,000=1,040,000\text{Fixed Manufacturing Overheads} = 1,440,000 - 400,000 = 1,040,000

    a) (ii) Fixed manufacturing overheads: 1,040\boxed{\text{1,040}} ($000)

  3. Calculate Contribution.

    Net Profit is calculated as Contribution minus Total Fixed Costs.

    Net Profit=Contribution−Total Fixed Costs\text{Net Profit} = \text{Contribution} - \text{Total Fixed Costs} 720,000=Contribution−1,440,000720,000 = \text{Contribution} - 1,440,000 Contribution=720,000+1,440,000=2,160,000\text{Contribution} = 720,000 + 1,440,000 = 2,160,000

    a) (iii) Contribution: 2,160\boxed{\text{2,160}} ($000)

  4. Calculate Sales.

    Contribution is also calculated as Sales multiplied by the Contribution Margin Ratio.

    Contribution=Sales×Contribution Margin Ratio\text{Contribution} = \text{Sales} \times \text{Contribution Margin Ratio} 2,160,000=Sales×0.402,160,000 = \text{Sales} \times 0.40 Sales=2,160,0000.40=5,400,000\text{Sales} = \frac{2,160,000}{0.40} = 5,400,000

    a) (iv) Sales: 5,400\boxed{\text{5,400}} ($000)

  5. Calculate Direct Labour.

    Contribution is Sales minus Total Variable Costs.

    Total Variable Costs=Sales−Contribution\text{Total Variable Costs} = \text{Sales} - \text{Contribution} Total Variable Costs=5,400,000−2,160,000=3,240,000\text{Total Variable Costs} = 5,400,000 - 2,160,000 = 3,240,000

    Total Variable Costs consist of Direct materials, Direct labour, Variable manufacturing overheads, and Variable selling expenses.

    Total Variable Costs=Direct materials+Direct labour+Variable manufacturing overheads+Variable selling expenses\text{Total Variable Costs} = \text{Direct materials} + \text{Direct labour} + \text{Variable manufacturing overheads} + \text{Variable selling expenses} 3,240,000=1,440,000+Direct labour+360,000+216,0003,240,000 = 1,440,000 + \text{Direct labour} + 360,000 + 216,000 3,240,000=Direct labour+2,016,0003,240,000 = \text{Direct labour} + 2,016,000 Direct labour=3,240,000−2,016,000=1,224,000\text{Direct labour} = 3,240,000 - 2,016,000 = 1,224,000

    a) (v) Direct labour: 1,224\boxed{\text{1,224}} ($000)

    b)
    Limitations of break-even analysis include:

    • It assumes that costs and revenues behave in a linear fashion, which is often not true in real-world scenarios.
    • It assumes that the selling price per unit and variable cost per unit remain constant, and fixed costs are constant within the relevant range, which may not hold true for all production levels.
    • It becomes complex and less accurate for businesses selling multiple products, as it assumes a constant sales mix.
Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question