Illustration 1 Bright Okoronwko runs a manufacturing business. The project involves an immediate cash outlay of ₦200,000. He estimated the net cash inflows from the projects to be as follows: Year ₦ 1 20,000 2 60,000 3 180,000 4 100,000 You are required to compute the PBP Illustration 2 Two projects A and B with the following relevant information Project A Project B Year ₦ ₦ 0 200,000 200,000 1 60,000 80,000 2 80,000 80,000 3 80,000 40,000 4 100,000 60,000 5 60,000 Required: Compute the payback period.

Business/Management

ScanSolve AI Answer

Step-by-step solution

10 steps

Let's compute the Payback Period (PBP) for both illustrations. The Payback Period is the time it takes for an investment to generate enough cash flow to cover its initial cost.

Illustration 1: Bright Okoronwko's Business

  1. Calculate the cumulative cash flow for the project.

    Initial Outlay = ₦200,000

    YearNet Cash Inflow (₦)Cumulative Cash Flow (₦)
    0--200,000
    120,000-200,000 + 20,000 = -180,000
    260,000-180,000 + 60,000 = -120,000
    3180,000-120,000 + 180,000 = 60,000
  2. Identify the year when the cumulative cash flow turns positive.

    The cumulative cash flow becomes positive in Year 3. This means the payback period is between Year 2 and Year 3.

  3. Calculate the fractional part of the year.

    The amount remaining to be recovered at the end of Year 2 is ₦120,000.
    The cash inflow in Year 3 is ₦180,000.

    Fractional part = (Amount to be recovered) / (Cash flow in the next year)
    Fractional part = ₦120,000 / ₦180,000
    Fractional part = 0.6667 years (approximately)

  4. Add the full years and the fractional part.

    Payback Period = 2 years + 0.6667 years
    Payback Period = 2.67 years


    Illustration 2: Projects A and B

    Project A

  5. Calculate the cumulative cash flow for Project A.

    Initial Outlay = ₦200,000

    YearNet Cash Inflow (₦)Cumulative Cash Flow (₦)
    0--200,000
    160,000-200,000 + 60,000 = -140,000
    280,000-140,000 + 80,000 = -60,000
    380,000-60,000 + 80,000 = 20,000
  6. Identify the year when the cumulative cash flow turns positive.

    The cumulative cash flow becomes positive in Year 3. This means the payback period is between Year 2 and Year 3.

  7. Calculate the fractional part of the year.

    The amount remaining to be recovered at the end of Year 2 is ₦60,000.
    The cash inflow in Year 3 is ₦80,000.

    Fractional part = (Amount to be recovered) / (Cash flow in the next year)
    Fractional part = ₦60,000 / ₦80,000
    Fractional part = 0.75 years

  8. Add the full years and the fractional part.

    Payback Period = 2 years + 0.75 years
    Payback Period for Project A = 2.75 years


    Project B

  9. Calculate the cumulative cash flow for Project B.

    Initial Outlay = ₦200,000

    YearNet Cash Inflow (₦)Cumulative Cash Flow (₦)
    0--200,000
    180,000-200,000 + 80,000 = -120,000
    280,000-120,000 + 80,000 = -40,000
    340,000-40,000 + 40,000 = 0
  10. Identify the year when the cumulative cash flow turns positive or zero.

    The cumulative cash flow becomes exactly zero at the end of Year 3.

    Payback Period for Project B = 3 years

Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question