Here are the calculations for the questions.
4. Assuming a tax of 3% is introduced, how much sales must be made to earn a profit after tax equal to the current profit?
Step 1: Identify the target profit after tax and the tax rate.
- Target Profit After Tax = Current Net Profit = N312,500 (from previous calculations)
- Tax Rate = 3%=0.03
Step 2: Calculate the required Profit Before Tax (PBT).
Let PBT be the Profit Before Tax.
ProfitAfterTax=PBT×(1−TaxRate)
N312,500=PBT×(1−0.03)
N312,500=PBT×0.97
PBT=0.97N312,500
PBT≈N322,164.95
Step 3: Identify the fixed costs and contribution margin per unit from previous calculations.
- Total Fixed Costs (FC) = N250,000
- Contribution Margin per unit (CM per unit) = N22.50/unit
Step 4: Calculate the number of units that must be sold to achieve the target PBT.
Unitstobesold=ContributionMarginperunitTotalFixedCosts+TargetPBT
Unitstobesold=N22.50/unitN250,000+N322,164.95
Unitstobesold=N22.50/unitN572,164.95
Unitstobesold≈25,429.55units
Since units must be whole numbers, we round up.
Unitstobesold=25,430units
Step 5: Calculate the total sales revenue required.
- Selling Price per unit (SP) = N40/unit
TotalSalesRevenue=Unitstobesold×SP
TotalSalesRevenue=25,430units×N40/unit
TotalSalesRevenue=N1,017,200
The company must make sales of N1,017,200 to earn a profit after tax equal to the current profit.
3. A break down of maintenance costing department of ABC Limited shows that there is a fixed element of N5,000 per month and a variable element related to hours per machine hour, with a rate of N600 per machine hour. What is the expected cost per month when the plan activity level is:
Step 1: Identify the fixed and variable cost components.
- Fixed Maintenance Cost = N5,000 per month
- Variable Maintenance Cost Rate = N600 per machine hour
The total maintenance cost formula is:
TotalCost=FixedCost+(VariableCostRate×MachineHours)
i) 2,500 machine hours
Step 2: Calculate the total maintenance cost for 2,500 machine hours.
TotalCost=N5,000+(N600/machinehour×2,500machinehours)
TotalCost=N5,000+N1,500,000
TotalCost=N1,505,000
The expected cost per month for 2,500 machine hours is N1,505,000.
ii) 3,000 machine hours
Step 3: Calculate the total maintenance cost for 3,000 machine hours.
TotalCost=N5,000+(N600/machinehour×3,000machinehours)
TotalCost=N5,000+N1,800,000
TotalCost=N1,805,000
The expected cost per month for 3,000 machine hours is N1,805,000.