Calculate the following financial ratios for both years: return on capital employed, operating profit margin, gross profit margin, current ratio, acid test ratio, settlement period for trade receivables, settlement period for trade payables, and inventories turnover period. Also, comment on the performance of Threads Limited for trade credit.

Economics
Calculate the following financial ratios for both years: return on capital employed, operating profit margin, gross profit margin, current ratio, acid test ratio, settlement period for trade receivables, settlement period for trade payables, and inventories turnover period. Also, comment on the performance of Threads Limited for trade credit.

ScanSolve AI Answer

Answer

20X0: operating\ 13.3%,\ gross\ 33.3%,\ current\ 3.3;\ 20X1: operating\ 12.5%,\ gross\ 37.5%,\ current\ 3.4;\ gearing\ increased\ 50%\ to\ 66.7%

Part (a)(i): Operating profit margin

Step 1: Year ended 31 December 20X0 (£'000)
Formula:
Operatingprofitmargin=OperatingprofitSalesrevenue×100%Operating profit margin = \frac{Operating profit}{Sales revenue} \times 100\%
Sales revenue = Cost of sales + Gross profit
1000+500=15001000 + 500 = 1500 (£'000)
Substitute:
2001500×100%\frac{200}{1500} \times 100\%
Simplify:
200×1001500%=200001500%=43%13.3%\frac{200 \times 100}{1500} \% = \frac{20000}{1500} \% = \frac{4}{3} \% \approx 13.3\%

Step 2: Year ended 31 December 20X1 (£'000)
Sales revenue = Cost of sales + Gross profit
1500+900=24001500 + 900 = 2400 (£'000)
Substitute into formula:
3002400×100%\frac{300}{2400} \times 100\%
Simplify:
300×1002400%=300002400%=12.5%\frac{300 \times 100}{2400} \% = \frac{30000}{2400} \% = 12.5\%

Part (a)(ii): Gross profit margin

Step 1: Year ended 31 December 20X0 (£'000)
Formula:
Grossprofitmargin=GrossprofitSalesrevenue×100%Gross profit margin = \frac{Gross profit}{Sales revenue} \times 100\%
Sales revenue = 15001500 (£'000) from above
Substitute:
5001500×100%\frac{500}{1500} \times 100\%
Simplify:
500×1001500%=500001500%=103%33.3%\frac{500 \times 100}{1500} \% = \frac{50000}{1500} \% = \frac{10}{3} \% \approx 33.3\%

Step 2: Year ended 31 December 20X1 (£'000)
Sales revenue = 24002400 (£'000) from above
Substitute:
9002400×100%\frac{900}{2400} \times 100\%
Simplify:
900×1002400%=900002400%=37.5%\frac{900 \times 100}{2400} \% = \frac{90000}{2400} \% = 37.5\%

Part (a)(iii): Current ratio

Step 1: 31 December 20X0
Formula:
Currentratio=CurrentassetsCurrentliabilitiesCurrent ratio = \frac{Current assets}{Current liabilities} (times)
Substitute:
20060\frac{200}{60}
Simplify:
20060=1033.3\frac{200}{60} = \frac{10}{3} \approx 3.3

Step 2: 31 December 20X1
Substitute:
30087\frac{300}{87}
Simplify:
300873.4\frac{300}{87} \approx 3.4

Part (b): Gearing ratio

Step 1: Formula (long-term debt to equity gearing):
Gearingratio=NoncurrentliabilitiesEquity×100%Gearing ratio = \frac{Non-current liabilities}{Equity} \times 100\%

Step 2: 31 December 20X0 (£'000)
Substitute:
100200×100%=50%\frac{100}{200} \times 100\% = 50\%

Step 3: 31 December 20X1 (£'000)
Substitute:
200300×100%=66.7%\frac{200}{300} \times 100\% = 66.7\%

Comment: The gearing ratio has increased from 50% in 20X0 to 66.7% in 20X1. This indicates higher financial leverage and greater financial risk due to a relatively larger proportion of debt financing compared to equity. Non-current liabilities doubled while equity increased by 50%, contributing to the upward trend in gearing.

20X0:operating 13.3%, gross 33.3%, current 3.3; 20X1:operating 12.5%, gross 37.5%, current 3.4; gearing increased 50% to 66.7%\boxed{20X0: operating\ 13.3\%,\ gross\ 33.3\%,\ current\ 3.3;\ 20X1: operating\ 12.5\%,\ gross\ 37.5\%,\ current\ 3.4;\ gearing\ increased\ 50\%\ to\ 66.7\%}

Was this helpful?

Need help with your own homework?

Get instant step-by-step solutions to any question. Free to start.

Ask Your Question

Still have questions?

Quick Answer

Part (a)(i): Operating profit margin Step 1: Year ended 31 December 20X0 (£'000) Formula: Operating profit margin = Operating profitSales revenue × 100\% Sales revenue = Cost of sales + Gross profit 1000 + 500 = 1500 (£'000) Substitute: (200)/(1500) ×…

Calculate the following financial ratios for both years: return on capital employed, operating profit margin, gross profit margin, current ratio, acid test ratio, settlement period for trade receivables, settlement period for trade payables, and inventories turnover period. Also, comment on the performance of Threads Limited for trade credit.
Economics

This economics question tests your understanding of economic models and analysis. The step-by-step answer below applies the relevant framework and explains the reasoning.

ScanSolve AI Answer
Part (a)(i): Operating profit margin Step 1: Year ended 31 December 20X0 (£'000) Formula: Operating profit margin = Operating profitSales revenue × 100\% Sales revenue = Cost of sales + Gross profit 1000 + 500 = 1500 (£'000) Substitute: (200)/(1500) × 100\% Simplify: (200 × 100)/(1500) \% = (20000)/(1500) \% = (4)/(3) \% ≈ 13.3\% Step 2: Year ended 31 December 20X1 (£'000) Sales revenue = Cost of sales + Gross profit 1500 + 900 = 2400 (£'000) Substitute into formula: (300)/(2400) × 100\% Simplify: (300 × 100)/(2400) \% = (30000)/(2400) \% = 12.5\% Part (a)(ii): Gross profit margin Step 1: Year ended 31 December 20X0 (£'000) Formula: Gross profit margin = Gross profitSales revenue × 100\% Sales revenue = 1500 (£'000) from above Substitute: (500)/(1500) × 100\% Simplify: (500 × 100)/(1500) \% = (50000)/(1500) \% = (10)/(3) \% ≈ 33.3\% Step 2: Year ended 31 December 20X1 (£'000) Sales revenue = 2400 (£'000) from above Substitute: (900)/(2400) × 100\% Simplify: (900 × 100)/(2400) \% = (90000)/(2400) \% = 37.5\% Part (a)(iii): Current ratio Step 1: 31 December 20X0 Formula: Current ratio = Current assetsCurrent liabilities (times) Substitute: (200)/(60) Simplify: (200)/(60) = (10)/(3) ≈ 3.3 Step 2: 31 December 20X1 Substitute: (300)/(87) Simplify: (300)/(87) ≈ 3.4 Part (b): Gearing ratio Step 1: Formula (long-term debt to equity gearing): Gearing ratio = Non-current liabilitiesEquity × 100\% Step 2: 31 December 20X0 (£'000) Substitute: (100)/(200) × 100\% = 50\% Step 3: 31 December 20X1 (£'000) Substitute: (200)/(300) × 100\% = 66.7\% Comment: The gearing ratio has increased from 50% in 20X0 to 66.7% in 20X1. This indicates higher financial leverage and greater financial risk due to a relatively larger proportion of debt financing compared to equity. Non-current liabilities doubled while equity increased by 50%, contributing to the upward trend in gearing. 20X0: operating\ 13.3\%,\ gross\ 33.3\%,\ current\ 3.3;\ 20X1: operating\ 12.5\%,\ gross\ 37.5\%,\ current\ 3.4;\ gearing\ increased\ 50\%\ to\ 66.7\%