This accounting problem is solved step by step below, with detailed explanations to help you understand the method and arrive at the correct answer.

ScanSolve AI Answer
Answer
$15,300
Here's the solution based on the provided trial balance and the assumption for stock figures.
Assumption: Since no opening or closing stock figures are provided for "Bonta" in question 18, I will use the stock figures from question 19, which are:
Note on Trial Balance: The provided trial balance does not balance. Total Debit Balances = 1,120,825 The credit side exceeds the debit side by $10,300. This discrepancy will result in the Statement of Financial Position not balancing. I will proceed with the given figures and highlight this issue.
Step 1: Prepare the Income Statement (Trading and Profit & Loss Account).
\begin{align*} Sales &&& $500,000 \ Less: Cost of Goods Sold \ Opening Stock & $25,000 \ Add: Purchases & $325,000 \ Add: Carriage Inwards & $1,800 \ Goods Available for Sale & $351,800 \ Less: Closing Stock & ($35,000) \ Cost of Goods Sold &&& ($316,800) \ Gross Profit &&& $183,200 \ \ Add: Other Income \ Discounts received & $1,825 \ Total Income &&& $185,025 \ \ Less: Operating Expenses \ Salaries & wages & $96,000 \ Telephone & postage & $9,250 \ Electricity & $10,000 \ Service & maintenance & $21,000 \ Motor vehicle running expenses & $18,000 \ Interest on Mortgage loan & $9,375 \ Bad debts & $3,600 \ Discounts allowed & $2,500 \ Total Operating Expenses &&& ($169,725) \ Net Profit &&& \mathbf{$15,300} \end{align*}
Step 2: Prepare the Statement of Financial Position.
\begin{align*} Assets \ Non-current Assets \ Business premises & $244,000 \ Motor vehicle & $175,000 \ Furniture & equipment & $50,000 \ Total Non-current Assets && $469,000 \ \ Current Assets \ Debtors & $115,000 \ Closing Stock & $35,000 \ Total Current Assets && $150,000 \ Total Assets &&& $619,000 \ \ Equity and Liabilities \ Equity \ Capital (Opening) & $400,000 \ Add: Net Profit & $15,300 \ Less: Drawings & ($20,000) \ Closing Capital && $395,300 \ \ Non-current Liabilities \ Mortgage loans && $125,000 \ \ Current Liabilities \ Creditors && $94,000 \ Total Equity and Liabilities &&& $614,300 \end{align*} Note: The Statement of Financial Position does not balance. Total Assets (614,300). This is due to the original trial balance being unbalanced by 4,700 (614,300). This indicates an additional error in the trial balance or an unrecorded item.
Send me the next one 📸
Get instant step-by-step solutions to any question. Free to start.
Ask Your Question
Handwritten Step-by-Step Solution
Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.
Try on WhatsAppStill have questions?
Here's the solution based on the provided trial balance and the assumption for stock figures.
This accounting problem is solved step by step below, with detailed explanations to help you understand the method and arrive at the correct answer.