Here is the consolidated statement of financial position for Ghana Ltd group as at 31 December 2013, based on the previous calculations. All figures are in GH¢'m. Summary of Key Adjustments: Goodwill: Goodwill at acquisition: GH¢6,400 Less: Impairment loss: GH¢2,000 Goodwill at 31 Dec 2013:* GH¢4,400 Property, Plant and Equipment (PPE): Fair value adjustment at acquisition: GH¢1,000 Less: Accumulated depreciation on fair value adjustment (3 years × GH¢100/year): GH¢300 Net fair value adjustment:* GH¢700 Inventory: Unrealized profit on inter-company sales: GH¢200 (GH¢1,000 in inventory × 20% profit margin) Inter-company Balances: Eliminate inter-company trade receivables/payables: GH¢1,100 Adjust for cash in transit: GH¢400 (increase cash, decrease receivables) Non-Controlling Interest (NCI): NCI at acquisition: GH¢5,000 Add: NCI share of post-acquisition retained earnings (20\% × (GH¢15,800 - GH¢11,600)): GH¢840 Less: NCI share of fair value depreciation (20\% × GH¢300): GH¢60 Less: NCI share of goodwill impairment (20\% × GH¢2,000): GH¢400 NCI at 31 Dec 2013:* GH¢5,380 Consolidated Retained Earnings: Ghana's retained earnings: GH¢25,200 Add: Ghana's share of post-acquisition retained earnings (80\% × GH¢4,200): GH¢3,360 Less: Ghana's share of fair value depreciation (80\% × GH¢300): GH¢240 Less: Unrealized profit in inventory: GH¢200 Less: Ghana's share of goodwill impairment (80\% × GH¢2,000): GH¢1,600 Consolidated Retained Earnings:* GH¢26,520 Ghana Ltd Group \\ Consolidated Statement of Financial Position \\ As at 31 December 2013 lrr Assets & GH¢'m & GH¢'m \\ Non-Current Assets & & \\ Property, Plant and Equipment & & \\ Ghana & 33,400 & \\ Togo & 20,400 & \\ Fair value adjustment (net) & 700 & 54,500 \\ Goodwill & & 4,400 \\ Current Assets & & \\ Inventory & & \\ Ghana & 11,500 & \\ Togo & 6,800 & \\ Less: Unrealized profit & (200) & 18,100 \\ Trade Receivables & & \\ Ghana & 8,500 & \\ Togo & 5,900 & \\ Less: Inter-company elimination & (1,100) & \\ Less: Cash in transit adjustment & (400) & 12,900 \\ Cash and Cash Equivalent & & \\ Ghana & 5,000 & \\ Togo & 2,900 & \\ Add: Cash in transit & 400 & 8,300 \\ Total Assets & & 98,200 \\ & & \\ Equity and Liabilities & & \\ Equity attributable to owners of parent & & \\ Stated Capital & 40,000 & \\ Retained Earnings & 26,520 & 66,520 \\ Non-Controlling Interest & & 5,380 \\ Total Equity & & 71,900 \\ & & \\ Current Liabilities & & \\ Trade Payables & & \\ Ghana & 17,200 & \\ Togo & 10,200 & \\ Less: Inter-company elimination & (1,100) & 26,300 \\ Total Equity and Liabilities & & 98,200 \\ What's next?