We read your photo as:

Compute the following ratios for 2005 and 2006: i. Gross profit margin ii. Return on capital employed iii. Net profit margin iv. Current ratio

Accounting

ScanSolve AI Answer

Step-by-step solution

10 steps

Here are the computations for the requested ratios for 2005 and 2006:

Data from Financial Statements:

Item2006 (N'000)2005 (N'000)
Turnover2,713,2853,089,973
Gross profit805,8661,135,347
Profit on ordinary activities before tax284,168532,666
Profit on ordinary activities after tax214,330341,491
Inventories1,456,1821,380,730*
Receivables579,826310,322
Bank and cash balances525,57479,059
Payable (Due within one year)1,479,2171,557,347
Capital and reserves1,973,818992,463

Note: For 2005 Inventories, "1,380,73" is interpreted as N1,380,730 to be consistent with other figures in thousands.

Calculations:

Part i· 2 steps

Gross profit margin

The formula for gross profit margin is:

Gross Profit Margin=Gross ProfitTurnover×100%\text{Gross Profit Margin} = \frac{\text{Gross Profit}}{\text{Turnover}} \times 100\%
  1. Calculate for 2006.

    Gross Profit Margin2006=805,8662,713,285×100%=29.70%\text{Gross Profit Margin}_{2006} = \frac{805,866}{2,713,285} \times 100\% = 29.70\%
  2. Calculate for 2005.

    Gross Profit Margin2005=1,135,3473,089,973×100%=36.74%\text{Gross Profit Margin}_{2005} = \frac{1,135,347}{3,089,973} \times 100\% = 36.74\%
    • 2006: 29.70%
    • 2005: 36.74%

Part ii· 2 steps

Return on capital employed (ROCE)

The formula for ROCE is:

ROCE=Profit on ordinary activities before taxCapital Employed×100%\text{ROCE} = \frac{\text{Profit on ordinary activities before tax}}{\text{Capital Employed}} \times 100\%

Capital Employed is taken as "Capital and reserves" from the statement of financial position.

  1. Calculate for 2006.

    ROCE2006=284,1681,973,818×100%=14.40%\text{ROCE}_{2006} = \frac{284,168}{1,973,818} \times 100\% = 14.40\%
  2. Calculate for 2005.

    ROCE2005=532,666992,463×100%=53.67%\text{ROCE}_{2005} = \frac{532,666}{992,463} \times 100\% = 53.67\%
    • 2006: 14.40%
    • 2005: 53.67%

Part iii· 2 steps

Net profit margin

The formula for net profit margin is:

Net Profit Margin=Profit on ordinary activities after taxTurnover×100%\text{Net Profit Margin} = \frac{\text{Profit on ordinary activities after tax}}{\text{Turnover}} \times 100\%
  1. Calculate for 2006.

    Net Profit Margin2006=214,3302,713,285×100%=7.90%\text{Net Profit Margin}_{2006} = \frac{214,330}{2,713,285} \times 100\% = 7.90\%
  2. Calculate for 2005.

    Net Profit Margin2005=341,4913,089,973×100%=11.05%\text{Net Profit Margin}_{2005} = \frac{341,491}{3,089,973} \times 100\% = 11.05\%
    • 2006: 7.90%
    • 2005: 11.05%

Part iv· 4 steps

Current ratio

The formula for current ratio is:

Current Ratio=Current AssetsCurrent Liabilities\text{Current Ratio} = \frac{\text{Current Assets}}{\text{Current Liabilities}}
  1. Calculate Current Assets and Current Liabilities for 2006.

    Current Assets2006_{2006} = Inventories + Receivables + Bank and cash balances
    Current Assets2006_{2006} = 1,456,182+579,826+525,574=2,561,5821,456,182 + 579,826 + 525,574 = 2,561,582
    Current Liabilities2006_{2006} = Payable (Due within one year) = 1,479,217

  2. Calculate Current Ratio for 2006.

    Current Ratio2006=2,561,5821,479,217=1.73:1\text{Current Ratio}_{2006} = \frac{2,561,582}{1,479,217} = 1.73:1
  3. Calculate Current Assets and Current Liabilities for 2005.

    Current Assets2005_{2005} = Inventories + Receivables + Bank and cash balances
    Current Assets2005_{2005} = 1,380,730+310,322+79,059=1,770,1111,380,730 + 310,322 + 79,059 = 1,770,111
    Current Liabilities2005_{2005} = Payable (Due within one year) = 1,557,347

  4. Calculate Current Ratio for 2005.

    Current Ratio2005=1,770,1111,557,347=1.14:1\text{Current Ratio}_{2005} = \frac{1,770,111}{1,557,347} = 1.14:1
    • 2006: 1.73:1
    • 2005: 1.14:1
Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question
Handwritten step-by-step solution preview

Handwritten Step-by-Step Solution

Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.

Try on WhatsApp