We read your photo as:

A project requires an initial investment of ₦25,000 and is expected to generate the following cash inflows: Year 1: ₦4,800; Year 2: ₦3,600; Year 3: ₦2,400; Year 4: ₦1,200; Year 5: ₦1,000. If the disco

Business/Management

ScanSolve AI Answer

Answer

₦-14,417.46\text{₦-14,417.46}

Step-by-step solution

4 steps
  1. Calculate the present value (PV) of each yearly cash inflow.

    The formula for the present value of a future cash flow is PV=CFn(1+r)nPV = \frac{CF_n}{(1+r)^n}, where CFnCF_n is the cash flow in year nn, rr is the discount rate (10% or 0.10), and nn is the year.

    • Year 1 (₦4,800): PV1=4800(1+0.10)1=48001.10≈4363.64PV_1 = \frac{4800}{(1+0.10)^1} = \frac{4800}{1.10} \approx 4363.64
    • Year 2 (₦3,600): PV2=3600(1+0.10)2=36001.21≈2975.21PV_2 = \frac{3600}{(1+0.10)^2} = \frac{3600}{1.21} \approx 2975.21
    • Year 3 (₦2,400): PV3=2400(1+0.10)3=24001.331≈1803.16PV_3 = \frac{2400}{(1+0.10)^3} = \frac{2400}{1.331} \approx 1803.16
    • Year 4 (₦1,200): PV4=1200(1+0.10)4=12001.4641≈819.61PV_4 = \frac{1200}{(1+0.10)^4} = \frac{1200}{1.4641} \approx 819.61
    • Year 5 (₦1,000): PV5=1000(1+0.10)5=10001.61051≈620.92PV_5 = \frac{1000}{(1+0.10)^5} = \frac{1000}{1.61051} \approx 620.92
  2. Calculate the total present value of cash inflows.

    Sum the present values calculated in Step 1:

    Total PV of Inflows=PV1+PV2+PV3+PV4+PV5Total\ PV\ of\ Inflows = PV_1 + PV_2 + PV_3 + PV_4 + PV_5 Total PV of Inflows=4363.64+2975.21+1803.16+819.61+620.92Total\ PV\ of\ Inflows = 4363.64 + 2975.21 + 1803.16 + 819.61 + 620.92 Total PV of Inflows=10582.54Total\ PV\ of\ Inflows = 10582.54
  3. Calculate the Net Present Value (NPV).

    The NPV is the total present value of inflows minus the initial project cost.

    NPV=Total PV of Inflows−Initial Project CostNPV = Total\ PV\ of\ Inflows - Initial\ Project\ Cost NPV=10582.54−25000NPV = 10582.54 - 25000 NPV=−14417.46NPV = -14417.46
  4. Provide advice based on the NPV.

    Since the Net Present Value (NPV) is negative (₦-14,417.46), the project is expected to generate less value than its cost, even after accounting for the time value of money. Therefore, the firm should not undertake this project.

    The NPV of the project is ₦-14,417.46\boxed{\text{₦-14,417.46}}.
    Advice: Do not undertake the project as its NPV is negative.

Was this helpful?

Try one yourself

A new problem that tests the same skill.

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question
Handwritten step-by-step solution preview

Handwritten Step-by-Step Solution

Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.

Try on WhatsApp