We read your photo as:

Prepare the Post-Adjustment Trial Balance.

Accounting

ScanSolve AI Answer

Here's the breakdown of the adjustments and the post-adjustment trial balance.

10.22.1 Analyse the adjustments

Here is the analysis of each adjustment, showing the accounts debited and credited, the amount, and the effect on the accounting equation (Assets, Owner's Equity, Liabilities).

No.Account debitAccount creditAmount (R)Effect on Accounting Equation
1DepreciationAccumulated depreciation: Equipment38 000OE-, A-
2DepreciationAccumulated depreciation: Vehicle21 000OE-, A-
3Accrued Commission IncomeCommission Income3 000A+, OE+
4Rent IncomeUnearned Rent Income4 000OE-, L+
5Water and electricityAccrued Expenses500OE-, L+
6Prepaid AdvertisingAdvertising1 000A+, OE+
7Trading StockCost of Sales17 500A+, OE+
8Consumable Stores on HandConsumable Stores800A+, OE+
9Bank ChargesSundry Expenses300OE-, OE+ (Net 0)

10.22.2 Prepare the Post-Adjustment Trial Balance

Here is the Post-Adjustment Trial Balance for Caxio Supplies as at 28 February 20.2.

CAXIO SUPPLIES
POST-ADJUSTMENT TRIAL BALANCE
AS AT 28 FEBRUARY 20.2

Accounts sectionDebit (R)Credit (R)Statement of Financial Position accounts sectionCapital700 000Drawings110 000Loan from Beta Bank350 000Land and buildings530 000Equipment440 000Accumulated depreciation on equipment98 000Vehicle210 000Accumulated depreciation on vehicle21 000Trading stock17 500Debtors control42 000Creditors control63 200Fixed deposit at Beta Bank40 000Bank36 600Cash float2 000Accrued Commission Income3 000Prepaid Advertising1 000Consumable Stores on Hand800Unearned Rent Income4 000Accrued Expenses500Nominal accounts sectionSales750 000Cost of sales402 500Debtors allowances15 000Rent income48 000Interest income22 000Commission income5 400Salaries and wages233 000Vehicle expenses9 000Consumable stores5 400Advertising3 200Bank charges4 200Telephone3 600Water and electricity5 600Interest expense42 000Sundry expenses11 700Depreciation59 000TOTAL2 000 1002 000 100\begin{array}{|l|r|r|} \hline \textbf{Accounts section} & \textbf{Debit (R)} & \textbf{Credit (R)} \\ \hline \textit{Statement of Financial Position accounts section} & & \\ \text{Capital} & & 700\,000 \\ \text{Drawings} & 110\,000 & \\ \text{Loan from Beta Bank} & & 350\,000 \\ \text{Land and buildings} & 530\,000 & \\ \text{Equipment} & 440\,000 & \\ \text{Accumulated depreciation on equipment} & & 98\,000 \\ \text{Vehicle} & 210\,000 & \\ \text{Accumulated depreciation on vehicle} & & 21\,000 \\ \text{Trading stock} & 17\,500 & \\ \text{Debtors control} & 42\,000 & \\ \text{Creditors control} & & 63\,200 \\ \text{Fixed deposit at Beta Bank} & 40\,000 & \\ \text{Bank} & 36\,600 & \\ \text{Cash float} & 2\,000 & \\ \text{Accrued Commission Income} & 3\,000 & \\ \text{Prepaid Advertising} & 1\,000 & \\ \text{Consumable Stores on Hand} & 800 & \\ \text{Unearned Rent Income} & & 4\,000 \\ \text{Accrued Expenses} & & 500 \\ \textit{Nominal accounts section} & & \\ \text{Sales} & & 750\,000 \\ \text{Cost of sales} & 402\,500 & \\ \text{Debtors allowances} & 15\,000 & \\ \text{Rent income} & & 48\,000 \\ \text{Interest income} & & 22\,000 \\ \text{Commission income} & & 5\,400 \\ \text{Salaries and wages} & 233\,000 & \\ \text{Vehicle expenses} & 9\,000 & \\ \text{Consumable stores} & 5\,400 & \\ \text{Advertising} & 3\,200 & \\ \text{Bank charges} & 4\,200 & \\ \text{Telephone} & 3\,600 & \\ \text{Water and electricity} & 5\,600 & \\ \text{Interest expense} & 42\,000 & \\ \text{Sundry expenses} & 11\,700 & \\ \text{Depreciation} & 59\,000 & \\ \hline \textbf{TOTAL} & \textbf{2\,000\,100} & \textbf{2\,000\,100} \\ \hline \end{array}
Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question
Handwritten step-by-step solution preview

Handwritten Step-by-Step Solution

Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.

Try on WhatsApp