We read your photo as:

Prepare the trial balance for the transaction above

Accounting

ScanSolve AI Answer

Step-by-step solution

4 steps

Here is the Trial Balance for the enterprise as at 31 May 2015, based on the provided initial list of accounts.

  1. Classify each account as either a Debit or Credit balance.

    • Debit Balances (Assets, Expenses, Contra-Revenue):

      • Land and buildings: K800
      • Motor vehicles: K500
      • Office equipment: K400
      • Inventories as at 1 June 2014: K240
      • Receivables: K60
      • Cash and bank: K45
      • Sales returns: K40
      • Purchases: K900
      • Carriage inwards: K30
      • Carriage outwards: K38
      • Salaries: K210
      • Office rent: K48
      • Discount allowed: K23
      • Office expenses: K139
      • Distribution expenses: K72
      • Utility expenses: K25
      • Bank charges: K14
      • Interest expense: K45
    • Credit Balances (Liabilities, Equity, Revenue, Contra-Asset, Contra-Expense):

      • Capital: K800
      • Accumulated depreciation (Land and buildings): K50
      • Accumulated depreciation (Motor vehicles): K120
      • Accumulated depreciation (Office equipment): K70
      • Provision for doubtful receivables: K4
      • Payables: K42
      • Bank loan at 15% per annum: K500
      • Sales: K1,650
      • Purchase returns: K34
      • Discount received: K31
  2. Calculate the total of Debit and Credit balances.

    • Total Debits: 800+500+400+240+60+45+40+900+30+38+210+48+23+139+72+25+14+45=K3,629800 + 500 + 400 + 240 + 60 + 45 + 40 + 900 + 30 + 38 + 210 + 48 + 23 + 139 + 72 + 25 + 14 + 45 = \text{K}3,629

    • Total Credits: 800+50+120+70+4+42+500+1,650+34+31=K3,301800 + 50 + 120 + 70 + 4 + 42 + 500 + 1,650 + 34 + 31 = \text{K}3,301

  3. Determine the Suspense Account balance required to balance the Trial Balance.

    • Difference = Total Debits - Total Credits 3,629−3,301=K3283,629 - 3,301 = \text{K}328
    • Since the Debit total is higher, the Suspense Account must have a Credit balance of K328 to make the trial balance balance.
    • Note: The problem lists "Suspense a/c 12". This K12 is not the balancing figure for the provided list of accounts. The total of K3,446 shown in the image is also inconsistent with the sum of the listed figures.
  4. Prepare the Trial Balance.

    Trial BalanceAs at 31 May 2015(All figures in K’000)\textbf{Trial Balance} \\ \textbf{As at 31 May 2015} \\ \textbf{(All figures in K'000)} Account NameDebit (K)Credit (K)Land and buildings800Motor vehicles500Office equipment400Inventories as at 1 June 2014240Receivables60Cash and bank45Sales returns40Purchases900Carriage inwards30Carriage outwards38Salaries210Office rent48Discount allowed23Office expenses139Distribution expenses72Utility expenses25Bank charges14Interest expense45Capital800Accumulated depreciation - Land and buildings50Accumulated depreciation - Motor vehicles120Accumulated depreciation - Office equipment70Provision for doubtful receivables4Payables42Bank loan at 15% per annum500Sales1,650Purchase returns34Discount received31Suspense Account328Total3,6293,629\begin{array}{|l|r|r|} \hline \textbf{Account Name} & \textbf{Debit (K)} & \textbf{Credit (K)} \\ \hline \text{Land and buildings} & 800 & \\ \text{Motor vehicles} & 500 & \\ \text{Office equipment} & 400 & \\ \text{Inventories as at 1 June 2014} & 240 & \\ \text{Receivables} & 60 & \\ \text{Cash and bank} & 45 & \\ \text{Sales returns} & 40 & \\ \text{Purchases} & 900 & \\ \text{Carriage inwards} & 30 & \\ \text{Carriage outwards} & 38 & \\ \text{Salaries} & 210 & \\ \text{Office rent} & 48 & \\ \text{Discount allowed} & 23 & \\ \text{Office expenses} & 139 & \\ \text{Distribution expenses} & 72 & \\ \text{Utility expenses} & 25 & \\ \text{Bank charges} & 14 & \\ \text{Interest expense} & 45 & \\ \text{Capital} & & 800 \\ \text{Accumulated depreciation - Land and buildings} & & 50 \\ \text{Accumulated depreciation - Motor vehicles} & & 120 \\ \text{Accumulated depreciation - Office equipment} & & 70 \\ \text{Provision for doubtful receivables} & & 4 \\ \text{Payables} & & 42 \\ \text{Bank loan at 15\% per annum} & & 500 \\ \text{Sales} & & 1,650 \\ \text{Purchase returns} & & 34 \\ \text{Discount received} & & 31 \\ \text{Suspense Account} & & 328 \\ \hline \textbf{Total} & \textbf{3,629} & \textbf{3,629} \\ \hline \end{array}
Was this helpful?

Still stuck on this one?

Ask a follow-up, and the answer starts from this question.

Got a different question?Ask your own question
Handwritten step-by-step solution preview

Handwritten Step-by-Step Solution

Get this as a handwritten image on WhatsApp — like a tutor wrote it for you.

Try on WhatsApp