prepare the trial balance by using those ledger accounts

Question

ScanSolve AI Tutor · Accepted Answer

Here is the Trial Balance for Samuy as at 30 June 2023, using the ledger accounts and additional information provided.

Extract closing balances from the prepared ledger accounts.
- Bank: K40 (Debit)
- Purchases: K640 (Debit)
- Sales: K1,320 (Credit)
- Payables: K240 (Credit)
- Receivables: K400 (Debit)
- Salaries: K200 (Debit)
- Electricity Expense: K50 (Debit)
- Accrued Electricity: K10 (Credit)
- Motor Vehicle: K1,200 (Debit)
- Water Expense: K100 (Debit)
- Prepaid Water: K20 (Debit)
- Bank Loan Interest Expense: K100 (Debit)
- Accrued Interest: K80 (Credit)
Incorporate other relevant balances from the problem description and adjustments.
- Opening Capital: Calculated from opening balances (30 June 2022):
  
  Total Assets = Bank (K120) + Inventory (K100) + Receivables (K240) + Motor Van (K500) = K960
  
  Total Liabilities = Payables (K300) + Bank Loan (K1,000) = K1,300
  
  Opening Capital = K960 - K1,300 = K(340) (Debit balance, indicating a deficit)
- Inventory (Closing): K180 (Debit)
- Bank Loan: Opening (K1,000) + Additional (K600) = K1,600 (Credit)
- Bad Debts Written Off: K60 (Debit)
- Depreciation Expense - Motor Van: 10% of Motor Vehicle (K1,200) = K120 (Debit)
- Accumulated Depreciation - Motor Vehicle: K120 (Credit)
- Provision for Doubtful Debts Expense: 10% of closing Receivables (K400) = K40 (Debit)
- Provision for Doubtful Debts: K40 (Credit)
Prepare the Trial Balance.
$\textbf{Samuy} \\ \textbf{Trial Balance} \\ \textbf{As at 30 June 2023}$ $\begin{array}{|l|r|r|} \hline \textbf{Account Name} & \textbf{Debit (K)} & \textbf{Credit (K)} \\ \hline \text{Bank} & 40 & \\ \text{Inventory (Closing)} & 180 & \\ \text{Receivables} & 400 & \\ \text{Motor Vehicle} & 1,200 & \\ \text{Prepaid Water} & 20 & \\ \text{Purchases} & 640 & \\ \text{Salaries} & 200 & \\ \text{Electricity Expense} & 50 & \\ \text{Water Expense} & 100 & \\ \text{Bank Loan Interest Expense} & 100 & \\ \text{Bad Debts Written Off} & 60 & \\ \text{Depreciation Expense - Motor Van} & 120 & \\ \text{Provision for Doubtful Debts Expense} & 40 & \\ \text{Capital} & 340 & \\ \text{Payables} & & 240 \\ \text{Accrued Electricity} & & 10 \\ \text{Accrued Interest} & & 80 \\ \text{Bank Loan} & & 1,600 \\ \text{Sales} & & 1,320 \\ \text{Accumulated Depreciation - Motor Vehicle} & & 120 \\ \text{Provision for Doubtful Debts} & & 40 \\ \hline \textbf{Total} & \textbf{3,390} & \textbf{3,410} \\ \hline \end{array}$
Note: The trial balance shows a difference of K20 (Credits K3,410 - Debits K3,390 = K20). This indicates a potential discrepancy in the provided figures or adjustments, as a trial balance should always balance. However, all figures are derived directly from the problem statement and the ledger accounts provided.

Prepare the trial balance by using those ledger accounts

Step-by-step solution

Extract closing balances from the prepared ledger accounts.

Incorporate other relevant balances from the problem description and adjustments.

Prepare the Trial Balance.

Still stuck on this one?

More Accounting Questions