Step 1: Verify the accounting equation for each business
Accounting equation:
CurrentAssets=CurrentLiabilities+CapitalEmployed
Capital Employed = Current Assets − Current Liabilities
Calculations in table (all amounts in ₹):
BusinessABCDECurrentAssets1,50,0002,00,0003,00,0005,00,0006,00,000CurrentLiabilities50,00050,0001,00,0001,50,0002,00,000CapitalEmployed1,50,000−50,000=1,00,0002,00,000−50,000=1,50,0003,00,000−1,00,000=2,00,0005,00,000−1,50,000=3,50,0006,00,000−2,00,000=4,00,000Verification1,50,000=50,000+1,00,000✓2,00,000=50,000+1,50,000✓3,00,000=1,00,000+2,00,000✓5,00,000=1,50,000+3,50,000✓6,00,000=2,00,000+4,00,000✓
The equation holds for all businesses.
Step 2: Calculate Working Capital for each business
Formula:
WorkingCapital=CurrentAssets−CurrentLiabilities
Calculations (all amounts in ₹):
Business A:
1,50,000−50,000=1,00,000
Business B:
2,00,000−50,000=1,50,000
Business C:
3,00,000−1,00,000=2,00,000
Business D:
5,00,000−1,50,000=3,50,000
Business E:
6,00,000−2,00,000=4,00,000
Summary table:
BusinessABCDEWorkingCapital(₹)1,00,0001,50,0002,00,0003,50,000∗∗4,00,000∗∗
Working Capital: A=₹1,00,000; B=₹1,50,000; C=₹2,00,000; D=₹3,50,000; E=₹4,00,000